# #100K2025 Car to Crypto to Income Challenge

### On December 22nd, 2022 I sold my car for \$20,000.  I am investing this money into digital assets (crypto) in order to generate at least \$100,000 in passive annual income prior to the end of 2025.  I will be making these investments exclusively within the Iota - Shimmer - Assembly Ecosystem.  You may track the details of these investments here on this page.  Please do follow me and join in on the conversation on Twitter @DigidusPrime.

(Numbers Updated Every Friday)

Current Portfolio Value
\$
Annual Passive Income
\$
Yield Earned
\$
Day
Hour
Minute
Second   ## #100K2025

*table above will show less columns on mobile devices for ease in viewing

Key for the Table Above

*Unit Value is used to calculate most of the other fields and is the price per unit for the asset.  For Example if \$MIOTA trading price per \$MIOTA is \$5.55 then that is the Unit Value.

*Yield APY is the Annual Percentage Yield, or what percent of my Base Investment will I earn over the course of 365 days.  Example if I invest 1000 \$SMR and expect a 10% APY, then after one year my total balance should be about 1100 \$SMR

*Base Cost is what was originally spent to buy this asset.  Example, if I bought 100 \$SOON tokens at \$2.50, then my Base Cost for that asset is \$250.00.

*Base Value is the current value of the Asset based on the number of Units purchased originally and the unit price today.  Example: I bought 100 \$MIOTA at \$3.30 and the current value of \$MIOTA is \$0.25, then my Base Value is 100 x \$0.25 = \$25.00

*Yield Earned is the current value of the income produced by that Asset to date.  Example: I invested 100 \$MIOTA and 400 \$SMR as a Liquidity Provider at iotabee.com and after 12 months of 10% APY I have earned 80 \$SMR and the current value of \$SMR is \$0.25, then my total Yield Earned thus far is 80 x \$0.25 = \$20.00

*Yield API - Yield Annual Projected Income is the estimated value of this asset's yield over the next 12 months. Example: I loaned 4000 \$SMR on LendeXe and expect 20% APY then over the next year I expect to earne 800 \$SMR and the current value of \$SMR is \$2.25, then my total Annual Projected Yield Income for that asset is 800 x \$2.25 = \$1800.00

*Total Value is the current value of current Base Value plus the Yield Earned.  This may or may not be liquid and spendable due to lockup periods.

*December 2025 Value is a wild guess.  I am taking the Base Value and increasing it by 30% in 2023, 20% in 2024, and 10% in 2025 to adjust for some expected appreciation. I am then using those values to project the total yield for the months remaining and adding those together.  Example: In January of 2023, 1000 \$SOON at \$1.00 Unit Value would be a \$1000.00 Base Value.  Since it is still 2023 I will add 30% (\$1.30) and 20% on top of that for 2024 (\$1.56) and 10% for 2025 (\$1.71) expected appreciation for a end of 2025 estimated value of \$1.71.  I will then take my best guess at Yield Annual Projected Income for the time between today and December 2025. Add it all up and I am sure I will not even be close to what the actual numbers are in December 2025 but what the heck, we are having a little FUN here.